A 5th generation district heating (5GDH) system consists of a low-temperature network used as a heat source for de-centralized heat pumps to serve heating demand. Until now, there is a lack of studies looking into the economic aspect of implementing the 5GDH concept. The performance characteristics, system dynamics, and economic feasibility of the 5GDH system are insufficiently investigated in cold climates. This paper aims to bridge the research gap by performing the techno-economic analysis of a 5GDH system using a case study based in Tallinn, Estonia. A detailed thermo-hydraulic simulation model is constructed in TRNSYS and Fluidit Heat. In addition, the uncertainty and sensitivities on the economic performance are analysed using Monte C...